SPIRE GLOBAL, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $71.6M | $110.5M | $97.6M | $70.8M | $43.4M | $28.5M |
| Cost of Revenue | $42.4M | $70.6M | $59.0M | $53.6M | $18.7M | $10.3M |
| Gross Profit | $29.2M | $39.9M | $38.6M | $17.1M | $24.7M | $18.2M |
| Gross Margin | 40.8% | 36.1% | 39.5% | 24.2% | 56.8% | 63.9% |
| Operating Expenses | ||||||
| Research & Development | $36.7M | $29.2M | $27.7M | $22.1M | $31.6M | $20.8M |
| SG&A Expense | $64.0M | $49.7M | $42.0M | $44.9M | $40.5M | $12.5M |
| Operating Income | $-96.0M | $-69.3M | $-58.8M | $-78.9M | $-67.8M | $-26.0M |
| Operating Margin | -134.1% | -62.7% | -60.2% | -111.5% | -156.4% | -91.3% |
| Interest Expense | $7.4M | $20.4M | $19.0M | $14.0M | $11.4M | $6.8M |
| Pretax Income | $54.9M | $-103.2M | $-77.7M | $-98.7M | $-37.6M | $-32.1M |
| Income Tax Expense | $3.6M | $159.0K | $-142.0K | $285.0K | $497.0K | $400.0K |
| Net Income | $51.3M | $-103.4M | $-77.6M | $-99.0M | $-38.1M | $-32.5M |
| Net Margin | 71.7% | -93.6% | -79.5% | -139.9% | -87.8% | -114.1% |
| EPS (Basic) | $1.66 | $-4.28 | $-3.96 | $-5.66 | $-0.61 | $-0.46 |
| EPS (Diluted) | $1.49 | $-4.28 | $-3.96 | $-5.66 | $-0.61 | $-0.46 |
| Shares Outstanding (Basic) | 30.9M | 24.2M | 19.6M | 17.5M | 62.1M | 70.4M |
| Shares Outstanding (Diluted) | 32.0M | 24.2M | 19.6M | 17.5M | 62.1M | 70.4M |
| Dividends Per Share | — | — | — | — | — | — |