SANUWAVE Health, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $738.5K | $1.4M | $965.5K | $847.4K | $800.0K | $769.2K | $802.6K | $728.4K |
| Cost of Revenue | $242.0K | $565.1K | $285.0K | $220.0K | $189.8K | $220.3K | $261.9K | $250.3K |
| Gross Profit | $496.6K | $810.9K | $680.5K | $627.4K | $610.2K | $549.0K | $540.7K | $478.1K |
| Gross Margin | 67.2% | 58.9% | 70.5% | 74.0% | 76.3% | 71.4% | 67.4% | 65.6% |
| Operating Expenses | ||||||||
| Research & Development | $1.3M | $1.1M | $2.2M | $3.0M | $2.3M | $1.8M | $2.7M | $3.9M |
| SG&A Expense | $3.0M | $2.7M | $2.7M | $3.3M | $4.0M | $4.5M | $6.3M | $7.1M |
| Operating Income | $-3.8M | $-3.3M | $-4.4M | $-6.0M | $-6.0M | $-6.1M | $-8.8M | $-11.8M |
| Operating Margin | -517.8% | -241.0% | -459.6% | -703.8% | -747.0% | -788.1% | -1,097.6% | -1,620.9% |
| Interest Expense | $1.1M | $855.0K | $399.8K | $433.8K | $360.3K | $323.2K | $472.2K | $961.6K |
| Pretax Income | — | — | — | $-6.0M | $-12.0M | $-6.4M | $-10.2M | $-15.2M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-240.0K |
| Net Income | $-5.5M | $-6.4M | $-4.8M | $-6.0M | $-11.3M | $-6.4M | $-10.2M | $-14.9M |
| Net Margin | -749.9% | -467.9% | -498.2% | -705.0% | -1,412.4% | -832.2% | -1,275.7% | -2,048.5% |
| EPS (Basic) | $-0.02 | $-0.03 | $-0.04 | $-0.06 | $-0.20 | $-0.15 | $-0.26 | $-0.58 |
| EPS (Diluted) | $-0.02 | $-0.03 | $-0.04 | $-0.06 | $-0.20 | $-0.15 | $-0.26 | $-0.58 |
| Shares Outstanding (Basic) | 278.6M | 274.4M | 126.1M | 121.5M | 76.0M | 41.8M | 39.2M | 25.8M |
| Shares Outstanding (Diluted) | 278.6M | 274.4M | 126.1M | 121.5M | 76.0M | 41.8M | 39.2M | 25.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |