SENTINEL HOLDINGS LTD
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | — | $1.9M | $0 | $8.8M | $4.1M | $2.0K |
| Cost of Revenue | — | $1.5M | $0 | $6.1M | $3.2M | $82 |
| Gross Profit | — | $438.0K | $0 | $2.8M | $849.5K | $1.9K |
| Gross Margin | — | 22.7% | — | 31.4% | 20.9% | 95.9% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | — | $4.9M | $5.8M | $3.5M | $3.2M | $764.3K |
| Operating Income | — | $-4.5M | $-7.9M | $-1.7M | $-2.3M | $-762.4K |
| Operating Margin | — | -230.8% | — | -19.1% | -56.9% | -38,522.5% |
| Interest Expense | — | $498.0K | $777.0K | $1.1M | $766.6K | $2.6K |
| Pretax Income | — | — | — | — | — | — |
| Income Tax Expense | — | $0 | $0 | $0 | $0 | $0 |
| Net Income | — | $1.7M | $-8.5M | $-2.6M | $113.4K | $-766.0K |
| Net Margin | — | 86.1% | — | -29.7% | 2.8% | -38,707.8% |
| EPS (Basic) | — | $-0.27 | $-0.99 | $-0.27 | $0.03 | $-0.21 |
| EPS (Diluted) | — | $9,390,000.00 | $4,770,000.00 | $-0.27 | $0.02 | $-0.21 |
| Shares Outstanding (Basic) | 9.7M | — | — | 9.0M | 7.8M | 5.3M |
| Shares Outstanding (Diluted) | 9.7M | 9.5M | 8.9M | 9.0M | 8.3M | 5.3M |
| Dividends Per Share | — | — | — | — | — | — |