Sun Pacific Holding Corp.
Income Statement
| Line Item | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $265.6K | $377.6K | $289.0K | $300.7K | $584.7K | $1.3M | $3.2M | $210.6K |
| Cost of Revenue | $16.6K | $27.0K | $38.8K | $214.9K | $311.5K | $750.8K | $1.2M | — |
| Gross Profit | $248.9K | $350.5K | $250.2K | $85.8K | $273.2K | $501.9K | $2.0M | $210.6K |
| Gross Margin | 93.7% | 92.8% | 86.6% | 28.5% | 46.7% | 40.1% | 61.1% | 100.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $288.3K | $225.0K | $154.3K | $568.6K | $479.6K | $373.1K | $2.0M | $339.4K |
| Operating Income | $-287.6K | $-90.8K | $-199.6K | $-1.2M | $-1.3M | $-930.9K | $-1.4M | $-535.7K |
| Operating Margin | -108.3% | -24.0% | -69.1% | -404.2% | -221.8% | -74.3% | -45.1% | -254.3% |
| Interest Expense | $61.8K | $64.3K | $64.6K | $566.7K | $455.9K | $85.1K | $35.8K | — |
| Pretax Income | $-278.6K | $-124.6K | $-253.2K | — | — | — | $-1.9M | $-436.9K |
| Income Tax Expense | — | $-820.7K | — | — | — | — | — | — |
| Net Income | $-278.6K | $1.6M | $-1.1M | $-1.7M | $-1.8M | $-2.2M | $-1.5M | $-436.9K |
| Net Margin | -104.9% | 420.6% | -372.1% | -563.1% | -303.7% | -176.8% | -46.6% | -207.4% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | — | — | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 975.0M | 974.2M | 943.9M | 974.1M | 937.1M | 1.04B | 1.04B | 51.76B |
| Shares Outstanding (Diluted) | 975.0M | 1.12B | 943.9M | 974.1M | 937.1M | 1.04B | 1.04B | 51.76B |
| Dividends Per Share | — | — | — | — | — | — | — | — |