Synopsys Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.72B | $2.42B | $2.24B | $2.06B | $1.96B | $1.76B | $1.54B | $1.38B |
| Cost of Revenue | $654.2M | $543.0M | $518.9M | $456.9M | $453.6M | $392.7M | $340.5M | $281.1M |
| Gross Profit | $2.07B | $1.88B | $1.72B | $1.60B | $1.51B | $1.36B | $1.20B | $1.10B |
| Gross Margin | 76.0% | 77.6% | 76.9% | 77.8% | 76.9% | 77.6% | 77.8% | 79.6% |
| Operating Expenses | ||||||||
| Research & Development | $908.8M | $856.7M | $776.2M | $718.8M | $669.2M | $581.6M | $491.9M | $449.2M |
| SG&A Expense | $196.8M | $166.0M | $165.1M | $155.2M | $143.8M | $157.5M | $112.8M | $114.9M |
| Operating Income | $347.6M | $317.4M | $266.5M | $248.7M | $246.5M | $190.0M | $212.8M | $184.1M |
| Operating Margin | 12.8% | 13.1% | 11.9% | 12.1% | 12.6% | 10.8% | 13.9% | 13.3% |
| Interest Expense | $7.3M | $3.8M | $2.8M | $1.9M | $1.7M | $2.0M | $101.0K | $251.0K |
| Pretax Income | $383.1M | $329.5M | $281.6M | $272.1M | $275.7M | $201.1M | $219.1M | $198.7M |
| Income Tax Expense | $246.5M | $62.7M | $55.7M | $13.0M | $27.9M | $18.7M | $-2.3M | $-38.4M |
| Net Income | $136.6M | $266.8M | $225.9M | $259.1M | $247.8M | $181.9M | $221.4M | $237.1M |
| Net Margin | 5.0% | 11.0% | 10.1% | 12.6% | 12.6% | 10.4% | 14.4% | 17.2% |
| EPS (Basic) | $0.91 | $1.76 | $1.46 | $1.67 | $1.62 | $1.24 | $1.51 | $1.60 |
| EPS (Diluted) | $0.88 | $1.73 | $1.43 | $1.64 | $1.58 | $1.21 | $1.47 | $1.56 |
| Shares Outstanding (Basic) | 150.5M | 152.0M | 155.0M | 155.1M | 153.3M | 146.9M | 146.6M | 148.0M |
| Shares Outstanding (Diluted) | 154.9M | 154.7M | 158.1M | 157.7M | 156.6M | 150.3M | 150.4M | 151.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |