StoneX Group Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $132.38B | $99.89B | $60.86B | $66.04B | $42.53B | $54.14B | $32.90B | $27.62B |
| Cost of Revenue | — | — | — | — | — | — | — | $26.65B |
| Gross Profit | $4.13B | $3.44B | $2.91B | $2.11B | $1.67B | $1.31B | $1.11B | $975.8M |
| Gross Margin | 3.1% | 3.4% | 4.8% | 3.2% | 3.9% | 2.4% | 3.4% | 3.5% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $408.8M | $-64.7M | $-62.9M | $-59.5M | $203.7M | $287.1M | $253.0M | $172.0M |
| Operating Margin | 0.3% | -0.1% | -0.1% | -0.1% | 0.5% | 0.5% | 0.8% | 0.6% |
| Interest Expense | — | — | $802.2M | $135.5M | $49.6M | $80.4M | $142.0M | $70.5M |
| Pretax Income | $408.8M | $354.1M | $323.0M | $277.2M | $154.1M | $206.7M | $111.0M | $101.5M |
| Income Tax Expense | $102.9M | $93.3M | $84.5M | $70.1M | $37.8M | $37.1M | $25.9M | $46.0M |
| Net Income | $305.9M | $260.8M | $238.5M | $207.1M | $116.3M | $169.6M | $85.1M | $55.5M |
| Net Margin | 0.2% | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% |
| EPS (Basic) | $6.22 | $5.49 | $5.14 | $6.85 | $5.90 | $8.78 | $4.46 | $2.93 |
| EPS (Diluted) | $5.89 | $5.31 | $4.97 | $6.67 | $5.74 | $8.61 | $4.39 | $2.87 |
| Shares Outstanding (Basic) | 47.4M | 45.8M | 44.9M | 29.4M | 19.1M | 18.8M | 18.7M | 18.5M |
| Shares Outstanding (Diluted) | 50.1M | 47.4M | 46.4M | 30.1M | 19.7M | 19.2M | 19.0M | 18.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |