SENESTECH, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2M | $1.9M | $1.2M | $1.0M | $600.0K | $282.0K | $143.0K | $297.0K |
| Cost of Revenue | $833.0K | $853.0K | $654.0K | $555.0K | $356.0K | $281.0K | $101.0K | $241.0K |
| Gross Profit | $1.4M | $1.0M | $539.0K | $464.0K | $244.0K | $1.0K | $42.0K | $56.0K |
| Gross Margin | 62.5% | 54.1% | 45.2% | 45.5% | 40.7% | 0.4% | 29.4% | 18.9% |
| Operating Expenses | ||||||||
| Research & Development | $1.7M | $1.7M | $1.2M | $1.9M | $2.0M | $1.5M | $1.9M | $2.4M |
| SG&A Expense | $6.2M | $5.5M | $7.0M | $8.3M | $7.2M | $6.4M | $8.4M | $9.5M |
| Operating Income | $-6.5M | $-6.2M | $-7.7M | $-9.7M | $-8.9M | $-7.9M | $-10.3M | $-11.9M |
| Operating Margin | -292.9% | -336.5% | -648.1% | -949.4% | -1,489.0% | -2,813.1% | -7,193.7% | -4,000.0% |
| Interest Expense | $22.0K | $22.0K | $4.0K | $2.0K | $11.0K | $28.0K | $42.0K | $74.0K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | — | — | — | — | — | — |
| Net Income | $-6.4M | $-6.2M | $-7.7M | $-9.7M | $-8.3M | $-8.4M | $-10.0M | $-11.9M |
| Net Margin | -287.4% | -333.0% | -646.3% | -951.4% | -1,378.0% | -2,969.1% | -7,005.6% | -4,009.4% |
| EPS (Basic) | $-1.95 | $-1.77 | $-2.30 | $-2.96 | $-0.30 | $-0.06 | $-0.15 | $-0.25 |
| EPS (Diluted) | $-1.95 | $-1.77 | $-2.30 | $-2.96 | $-0.30 | $-0.06 | $-0.15 | $-0.25 |
| Shares Outstanding (Basic) | 3.3M | 3.5M | 3.3M | 3.3M | 28.0M | 255.0M | 70.7M | 58.7M |
| Shares Outstanding (Diluted) | 3.3M | 3.5M | 3.3M | 3.3M | 28.0M | 255.0M | 70.7M | 58.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |