SEACOR Marine Holdings Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $227.8M | $271.4M | $279.5M | $217.3M | $170.9M | $141.8M | $174.5M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | $46.1M | $74.1M | $119.9M | $45.3M | $43.5M | $50.7M | $64.9M |
| Gross Margin | — | 20.2% | 27.3% | 42.9% | 20.9% | 25.5% | 35.7% | 37.2% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $47.5M | $44.7M | $49.2M | $40.9M | $37.6M | $40.1M | $39.8M |
| Operating Income | — | $13.7M | $-10.4M | $35.5M | $-54.0M | $-37.1M | $-71.6M | $-54.3M |
| Operating Margin | — | 6.0% | -3.8% | 12.7% | -24.8% | -21.7% | -50.5% | -31.1% |
| Interest Expense | — | — | — | $37.5M | $29.7M | $28.1M | $30.7M | $29.0M |
| Pretax Income | — | $-19.1M | $-83.0M | $-4.1M | $-70.1M | $6.6M | $-98.1M | $-84.5M |
| Income Tax Expense | — | $10.5M | $-2.6M | $8.8M | $8.6M | $11.5M | $-22.9M | $-8.0M |
| Net Income | — | $-27.8M | $-78.1M | $-9.3M | $-71.7M | $33.1M | $-78.9M | $-92.8M |
| Net Margin | — | -12.2% | -28.8% | -3.3% | -33.0% | 19.4% | -55.6% | -53.2% |
| EPS (Basic) | — | $-1.06 | $-2.82 | $-0.34 | $-2.69 | $1.30 | $-3.18 | $-3.95 |
| EPS (Diluted) | — | $-1.06 | $-2.82 | $-0.34 | $-2.69 | $1.30 | $-3.18 | $-3.95 |
| Shares Outstanding (Basic) | 27.0M | 26.2M | 27.7M | 27.1M | 26.6M | 25.4M | 24.8M | 23.5M |
| Shares Outstanding (Diluted) | 27.0M | 26.2M | 27.7M | 27.1M | 26.6M | 25.5M | 24.8M | 23.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |