SM Energy Company
Cash Flow Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | $-160.8M | $-757.7M | $-447.7M | $666.1M | $170.9M | $-54.2M | $215.4M | $196.8M |
| Depreciation & Amortization | — | — | — | — | — | — | — | — |
| Depreciation | — | — | — | — | — | — | — | — |
| Amortization | — | — | — | — | — | — | — | — |
| Stock-Based Compensation | $22.7M | $26.9M | $27.5M | $32.7M | $32.3M | $30.2M | — | — |
| Net Cash from Operating Activities | $515.4M | $552.8M | $990.8M | $1.46B | $1.34B | $922.0M | $760.5M | $497.1M |
| Investing Activities | ||||||||
| Capital Expenditures | — | — | — | — | — | — | — | — |
| Business Acquisitions | — | — | — | — | — | — | — | — |
| Net Cash from Investing Activities | $-201.5M | $-1.87B | $-1.14B | $-2.48B | $-1.19B | $-1.46B | $-1.26B | $-361.6M |
| Financing Activities | ||||||||
| Dividends Paid | $11.1M | $7.8M | $6.8M | $6.7M | $6.7M | $6.5M | $6.4M | $6.3M |
| Stock Repurchases | — | — | — | — | — | — | — | — |
| Net Cash from Financing Activities | $-12.3M | $1.33B | $153.7M | $740.0M | $130.7M | $422.1M | $618.5M | $-141.1M |
| Net Change in Cash | $301.6M | $9.4M | $-102.0K | $-282.1M | $276.3M | $-113.3M | $114.1M | $-5.6M |
| Free Cash Flow | — | — | — | — | — | — | — | — |