Soluna Holdings, Inc.
Income Statement
| Line Item | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1M | $6.3M | $8.8M | $8.4M | $5.9M | $10.3M | $8.4M | $8.3M |
| Cost of Revenue | $2.7M | $2.5M | $3.3M | $3.3M | $3.0K | $3.8M | $2.9M | $2.7M |
| Gross Profit | $4.3M | $3.9M | $5.5M | $5.1M | $5.9M | $6.5M | $5.5M | $5.6M |
| Gross Margin | 61.4% | 60.9% | 62.6% | 61.0% | 99.9% | 63.3% | 65.2% | 67.9% |
| Operating Expenses | ||||||||
| Research & Development | $1.2M | $1.5M | $1.3M | $1.3M | $1.4M | $1.5M | $3.9M | $5.4M |
| SG&A Expense | $3.5M | $3.8M | $3.6M | $3.4M | $3.8K | $5.0M | $5.0M | $3.3M |
| Operating Income | $-361.0K | $-1.5M | $565.0K | $361.0K | $-2.2K | $52.0K | $-3.4M | $45.2M |
| Operating Margin | -5.1% | -23.2% | 6.4% | 4.3% | 0.0% | 0.5% | -40.3% | 544.2% |
| Interest Expense | — | — | — | $0 | $-1 | $0 | $0 | $222.0K |
| Pretax Income | $-368.0K | $-1.5M | $700.0K | $3.6M | $-2.1K | $100.0K | $-3.4M | $-3.6M |
| Income Tax Expense | $-9.0K | $1.4M | $-40.0K | $35.0K | $-6 | $-1.5M | $4.0K | $-208.0K |
| Net Income | $-359.0K | $-2.8M | $740.0K | $3.6M | $-2.1K | $2.4M | $-1.8M | $-3.1M |
| Net Margin | -5.1% | -44.7% | 8.4% | 42.9% | 0.0% | 23.2% | -20.9% | -37.3% |
| EPS (Basic) | $0.00 | $-0.01 | $0.00 | $0.01 | $-0.01 | $0.01 | $-0.01 | $-0.01 |
| EPS (Diluted) | $0.00 | $-0.01 | $0.00 | $0.01 | $-0.01 | $0.01 | $-0.01 | $-0.01 |
| Shares Outstanding (Basic) | 287.5M | 252.4M | 252.4M | 252.3M | 252.3M | 240.1M | — | — |
| Shares Outstanding (Diluted) | 287.5M | 252.4M | 262.3M | 254.8M | 252.3M | 240.1M | — | — |
| Dividends Per Share | — | — | — | — | — | — | — | — |