Skinvisible, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $629.0K | $108.9K | $174.6K | $54.9K | $66.7K | $270.3K | $180.2K | $229.2K |
| Cost of Revenue | $42.3K | $37.1K | $56.9K | $26.5K | $2.2K | $4.6K | $1.7K | $19.5K |
| Gross Profit | $586.7K | $71.8K | $117.7K | $28.4K | $64.5K | $265.7K | $178.5K | $209.7K |
| Gross Margin | 93.3% | 66.0% | 67.4% | 51.8% | 96.7% | 98.3% | 99.1% | 91.5% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $896.5K | $855.9K | $1.1M | $1.2M | $786.9K | $1.5M | $1.4M | $968.0K |
| Operating Income | $-364.2K | $-841.7K | $-1.1M | $-1.2M | $-759.5K | $-1.3M | $-1.2M | $-800.2K |
| Operating Margin | -57.9% | -773.0% | -618.7% | -2,123.4% | -1,138.8% | -489.8% | -681.6% | -349.2% |
| Interest Expense | $1.6M | $1.3M | $915.2K | $755.5K | $-588.1K | $-173.8K | $-127.2K | $-272.8K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-1.8M | $-2.1M | $-2.0M | $-1.9M | $-1.3M | $-1.5M | $-1.4M | $-1.1M |
| Net Margin | -290.4% | -1,883.4% | -1,139.6% | -3,507.3% | -2,014.3% | -537.3% | -755.0% | -468.2% |
| EPS (Basic) | $-0.06 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | — | — | — | — | — | — | — | — |
| Shares Outstanding (Basic) | 31.2M | 1.42B | 1.37B | 1.34B | 1.33B | 1.30B | 1.22B | 1.08B |
| Shares Outstanding (Diluted) | 31.2M | 1.42B | 1.37B | 1.34B | 1.33B | 1.30B | 1.22B | 1.08B |
| Dividends Per Share | — | — | — | — | — | — | — | — |