SIDUS SPACE, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $3.4M | $4.7M | $6.0M | $7.3M | $1.4M | $1.8M |
| Cost of Revenue | $9.1M | $6.1M | $4.3M | $5.9M | $1.8M | $1.8M |
| Gross Profit | $-5.7M | $-1.5M | $1.6M | $1.4M | $-366.6K | $20.8K |
| Gross Margin | -168.2% | -31.4% | 27.5% | 19.7% | -26.0% | 1.1% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $22.3M | $14.2M | $14.2M | $13.5M | $948.9K | $274.7K |
| Operating Income | $-28.0M | $-15.7M | $-12.5M | $-12.0M | $-3.5M | $-1.5M |
| Operating Margin | -827.7% | -336.4% | -210.1% | -165.1% | -249.4% | -84.8% |
| Interest Expense | $90.1K | $1.3M | $747.4K | $781.4K | $42.9K | $18.3K |
| Pretax Income | $-29.5M | $-17.5M | $-14.3M | $-12.8M | $-3.7M | $-1.5M |
| Income Tax Expense | $0 | $0 | — | — | — | — |
| Net Income | $-29.5M | $-17.5M | $-14.3M | $-12.8M | $-3.7M | $-1.5M |
| Net Margin | -871.0% | -375.0% | -240.3% | -176.0% | -265.9% | -85.4% |
| EPS (Basic) | $-1.19 | $-0.72 | $-0.59 | $-0.47 | $0.00 | $0.00 |
| EPS (Diluted) | $-1.19 | $-0.72 | $-0.59 | $-0.47 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 24.7M | 24.4M | 24.8M | 27.5M | 1.79B | — |
| Shares Outstanding (Diluted) | 24.7M | 24.4M | 24.8M | 27.5M | 1.79B | — |
| Dividends Per Share | — | — | — | — | — | — |