Sera Prognostics, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $81.0K | $77.0K | $306.0K | $268.0K | $82.0K | $25.0K |
| Cost of Revenue | $164.0K | $82.0K | $210.0K | — | — | — |
| Gross Profit | $-83.0K | $-5.0K | $96.0K | — | — | — |
| Gross Margin | -102.5% | -6.5% | 31.4% | — | — | — |
| Operating Expenses | ||||||
| Research & Development | $13.2M | $14.7M | $15.2M | $14.2M | $11.0M | $7.8M |
| SG&A Expense | $16.7M | $16.1M | $16.3M | $16.8M | $14.1M | $6.6M |
| Operating Income | $-36.5M | $-36.6M | $-39.8M | $-45.7M | $-35.4M | $-18.0M |
| Operating Margin | -45,066.7% | -47,577.9% | -13,013.4% | -17,034.3% | -43,164.6% | -71,884.0% |
| Interest Expense | $9.0K | $28.0K | $55.0K | — | — | — |
| Pretax Income | $-31.9M | $-32.9M | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-31.9M | $-32.9M | $-36.2M | $-44.2M | $-35.0M | $-19.8M |
| Net Margin | -39,417.3% | -42,724.7% | -11,843.8% | -16,487.3% | -42,693.9% | -79,392.0% |
| EPS (Basic) | $-0.67 | $-0.99 | $-1.16 | $-1.43 | $-1.17 | $-0.64 |
| EPS (Diluted) | $-0.67 | $-0.99 | $-1.16 | $-1.43 | $-1.17 | $-0.64 |
| Shares Outstanding (Basic) | 47.7M | 33.2M | 31.2M | 30.9M | 30.0M | 31.1M |
| Shares Outstanding (Diluted) | 47.7M | 33.2M | 31.2M | 30.9M | 30.0M | 31.1M |
| Dividends Per Share | — | — | — | — | — | — |