Seer, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $16.6M | $14.2M | $16.7M | $15.5M | $6.6M | $656.0K |
| Cost of Revenue | $8.1M | $7.1M | $8.2M | $8.4M | $3.2M | $0 |
| Gross Profit | $8.5M | $7.1M | $8.5M | $7.1M | $3.4M | $656.0K |
| Gross Margin | 51.1% | 49.8% | 51.1% | 45.8% | 51.6% | 100.0% |
| Operating Expenses | ||||||
| Research & Development | $43.9M | $50.6M | $53.0M | $45.8M | $29.1M | $18.9M |
| SG&A Expense | $42.6M | $56.6M | $59.0M | $58.5M | $45.8M | $15.4M |
| Operating Income | $-78.0M | $-100.1M | $-103.5M | $-97.2M | $-71.5M | $-33.6M |
| Operating Margin | -470.5% | -706.4% | -621.0% | -627.6% | -1,080.1% | -5,129.4% |
| Interest Expense | — | — | — | $0 | $22.0K | $0 |
| Pretax Income | $-73.4M | $-86.5M | $-86.3M | — | — | — |
| Income Tax Expense | $201.0K | $98.0K | $0 | $0 | $0 | $0 |
| Net Income | $-73.6M | $-86.6M | $-86.3M | $-93.0M | $-71.2M | $-32.8M |
| Net Margin | -444.0% | -611.1% | -517.8% | -600.1% | -1,075.5% | -4,996.2% |
| EPS (Basic) | — | — | $-1.35 | $-1.49 | $-1.17 | $-0.50 |
| EPS (Diluted) | — | — | $-1.35 | $-1.49 | $-1.17 | $-0.50 |
| Shares Outstanding (Basic) | — | — | 63.9M | 62.4M | 60.9M | 66.1M |
| Shares Outstanding (Diluted) | — | — | 63.9M | 62.4M | 60.9M | 66.1M |
| Dividends Per Share | $0.00 | $0.00 | $0.00 | — | — | — |