Sea Limited
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 |
|---|---|---|---|
| Revenue | $414.2M | $345.7M | $292.1M |
| Cost of Revenue | $326.9M | $232.6M | $184.3M |
| Gross Profit | $87.3M | $113.1M | $107.8M |
| Gross Margin | 21.1% | 32.7% | 36.9% |
| Operating Expenses | |||
| Research & Development | $29.3M | $20.8M | $17.7M |
| SG&A Expense | $137.9M | $112.4M | $87.2M |
| Operating Income | $-502.4M | $-205.4M | $-83.1M |
| Operating Margin | -121.3% | -59.4% | -28.4% |
| Interest Expense | $26.5M | $23.0K | $32.0K |
| Pretax Income | $-548.5M | $-196.9M | $-87.5M |
| Income Tax Expense | $10.7M | $8.5M | $11.7M |
| Net Income | $-560.5M | $-222.9M | $-103.4M |
| Net Margin | -135.3% | -64.5% | -35.4% |
| EPS (Basic) | $-2.72 | $-1.30 | $-0.63 |
| EPS (Diluted) | $-2.72 | $-1.30 | $-0.63 |
| Shares Outstanding (Basic) | 0 | 176.6M | — |
| Shares Outstanding (Diluted) | 0 | 176.6M | — |
| Dividends Per Share | — | — | — |