SCYNEXIS, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.6M | $3.7M | $140.1M | $5.1M | $13.2M | $0 | $121.0K | $257.0K |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $22.3M | $26.4M | $30.9M | $27.3M | $23.8M | $36.5M | $38.4M | $21.6M |
| SG&A Expense | $14.4M | $14.5M | $20.9M | $63.0M | $49.9M | $14.6M | $10.6M | $8.7M |
| Operating Income | $-16.1M | $-37.1M | $72.7M | $-85.8M | $-60.8M | $-51.1M | $-48.9M | $-30.0M |
| Operating Margin | -78.0% | -990.8% | 51.9% | -1,684.5% | -462.2% | — | -40,430.6% | -11,666.5% |
| Interest Expense | — | — | $3.1M | $5.2M | $2.7M | $1.2M | $986.0K | $1.6M |
| Pretax Income | $-8.6M | $-21.1M | $67.2M | $-67.5M | $-36.0M | $-58.3M | $-53.7M | $-19.2M |
| Income Tax Expense | $0 | $151.0K | $138.0K | $-4.7M | $-3.1M | $-3.1M | $0 | $-6.7M |
| Net Income | $-8.6M | $-21.3M | $67.0M | $-62.8M | $-32.9M | $-55.2M | $-53.7M | $-12.5M |
| Net Margin | -41.8% | -568.3% | 47.8% | -1,233.7% | -249.7% | — | -44,388.4% | -4,851.4% |
| EPS (Basic) | $-0.17 | $-0.44 | $1.40 | $-1.47 | $-1.25 | — | $-0.96 | $-0.28 |
| EPS (Diluted) | $-0.17 | $-0.44 | $1.39 | $-1.47 | $-1.25 | — | — | — |
| Shares Outstanding (Basic) | 49.9M | 48.5M | 47.9M | 42.6M | 26.4M | 19.7M | 9.7M | 48.0M |
| Shares Outstanding (Diluted) | 49.9M | 48.5M | 48.4M | 42.6M | 26.4M | 19.7M | 9.7M | 48.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |