COMSCORE, INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $419.5M | $403.5M | $399.5M | $270.8M | $329.2M | $286.9M | $255.2M | $232.4M |
| Cost of Revenue | $200.2M | $193.6M | $173.1M | — | — | — | — | — |
| Gross Profit | $219.3M | $209.9M | $226.4M | — | — | — | — | — |
| Gross Margin | 52.3% | 52.0% | 56.7% | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $77.0M | $89.0M | $87.0M | $52.7M | $60.4M | $41.0M | $34.0M | $34.1M |
| SG&A Expense | $84.5M | $74.7M | $97.5M | $72.5M | $62.9M | $46.4M | $38.1M | $48.5M |
| Operating Income | $-138.9M | $-295.5M | $-131.8M | $-75.1M | $-14.8M | $3.1M | $-7.8M | $-18.0M |
| Operating Margin | -33.1% | -73.2% | -33.0% | -27.7% | -4.5% | 1.1% | -3.1% | -7.8% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-155.6M | $-284.1M | $-121.2M | $-77.7M | $-15.2M | $2.1M | $-9.4M | $-18.8M |
| Income Tax Expense | $3.7M | $-2.7M | $-4.0M | $484.0K | $-5.3M | $4.4M | $2.4M | $-3.0M |
| Net Income | $-159.3M | $-281.4M | $-117.2M | $-78.2M | $-9.9M | $-2.3M | $-11.8M | $-15.8M |
| Net Margin | -38.0% | -69.7% | -29.3% | -28.9% | -3.0% | -0.8% | -4.6% | -6.8% |
| EPS (Basic) | $-2.76 | $-4.90 | $-2.10 | $-2.07 | $-0.29 | $-0.07 | $-0.35 | $-0.49 |
| EPS (Diluted) | $-2.76 | $-4.90 | $-2.10 | $-2.07 | $-0.29 | $-0.07 | $-0.35 | $-0.49 |
| Shares Outstanding (Basic) | 59.4M | 57.5M | 55.7M | 37.9M | 33.7M | 34.4M | 33.2M | 32.3M |
| Shares Outstanding (Diluted) | 59.4M | 57.5M | 55.7M | 37.9M | 33.7M | 34.4M | 33.2M | 32.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |