Silvercrest Asset Management Group Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $125.3M | $123.7M | $117.4M | $123.2M | $131.6M | $108.0M | $102.2M | $98.7M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $32.0M | $29.4M | $26.0M | $13.0M | $28.5M | $23.3M | $23.2M | $19.6M |
| Operating Income | $9.3M | $17.6M | $18.8M | $38.6M | $30.5M | $22.3M | $18.9M | $21.2M |
| Operating Margin | 7.4% | 14.3% | 16.0% | 31.3% | 23.2% | 20.6% | 18.5% | 21.4% |
| Interest Expense | — | — | $421.0K | $416.0K | $383.0K | $563.0K | $481.0K | $62.0K |
| Pretax Income | $11.0M | $20.3M | $19.5M | $38.4M | $31.9M | $22.9M | $20.6M | $22.8M |
| Income Tax Expense | $3.0M | $4.6M | $4.3M | $7.6M | $6.9M | $5.4M | $5.2M | $5.5M |
| Net Income | $4.9M | $9.5M | $9.1M | $18.8M | $14.7M | $10.0M | $8.6M | $9.6M |
| Net Margin | 3.9% | 7.7% | 7.7% | 15.3% | 11.2% | 9.2% | 8.5% | 9.8% |
| EPS (Basic) | $0.56 | $1.00 | $0.96 | $1.92 | $1.52 | $1.05 | $0.98 | $1.16 |
| EPS (Diluted) | $0.56 | $1.00 | $0.96 | $1.92 | $1.52 | $1.05 | $0.98 | $1.16 |
| Shares Outstanding (Basic) | 8.8M | 9.5M | 9.4M | 9.8M | 9.7M | 9.5M | 8.8M | 8.3M |
| Shares Outstanding (Diluted) | 8.8M | 9.5M | 9.5M | 9.8M | 9.7M | 9.5M | 8.8M | 8.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |