Rail Vision Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $1.5M | $1.3M | $142.0K | $421.0K | $888.0K |
| Cost of Revenue | $935.0K | $850.0K | $61.0K | $661.0K | $657.0K |
| Gross Profit | $552.0K | $450.0K | $81.0K | $-240.0K | $231.0K |
| Gross Margin | 37.1% | 34.6% | 57.0% | -57.0% | 26.0% |
| Operating Expenses | |||||
| Research & Development | $6.9M | $5.3M | $7.1M | $6.2M | $7.2M |
| SG&A Expense | $5.4M | $4.2M | $4.3M | $4.3M | $3.3M |
| Operating Income | $-11.7M | $-9.0M | $-11.4M | $-10.7M | $-10.3M |
| Operating Margin | -789.2% | -692.6% | -8,030.3% | -2,549.9% | -1,159.1% |
| Interest Expense | — | — | — | — | — |
| Pretax Income | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | $2.4M |
| Net Income | $-11.1M | $-30.7M | $-11.1M | $-10.5M | $-10.2M |
| Net Margin | -746.5% | -2,362.2% | -7,850.7% | -2,488.1% | -1,150.9% |
| EPS (Basic) | $-6.15 | $-18.47 | $-7.18 | $-0.33 | $-0.50 |
| EPS (Diluted) | $-6.15 | $-18.47 | $-7.18 | $-0.33 | $-0.50 |
| Shares Outstanding (Basic) | 1.8M | 1.7M | 1.6M | 31.9M | 20.6M |
| Shares Outstanding (Diluted) | 1.8M | 1.7M | 1.6M | 31.9M | 20.6M |
| Dividends Per Share | — | — | — | — | — |