RANGER ENERGY SERVICES, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $546.9M | $571.1M | $636.6M | $608.5M | $293.1M | $187.8M | $336.9M | $303.1M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $29.6M | $27.8M | $29.5M | $39.9M | $34.6M | $22.1M | $26.7M | $29.0M |
| Operating Income | $15.4M | $28.6M | $36.9M | $19.7M | $-40.5M | $-17.2M | $12.4M | $-2.1M |
| Operating Margin | 2.8% | 5.0% | 5.8% | 3.2% | -13.8% | -9.2% | 3.7% | -0.7% |
| Interest Expense | — | — | $3.5M | $7.3M | $5.0M | $3.4M | $5.8M | $3.7M |
| Pretax Income | $17.8M | $26.0M | $31.0M | $16.0M | $-8.3M | $-18.5M | $6.6M | $-5.8M |
| Income Tax Expense | $5.5M | $7.6M | $7.2M | $900.0K | $-6.2M | $0 | $2.2M | $0 |
| Net Income | $12.3M | $18.4M | $23.8M | $15.1M | $8.6M | $-10.3M | $1.8M | $-3.3M |
| Net Margin | 2.2% | 3.2% | 3.7% | 2.5% | 2.9% | -5.5% | 0.5% | -1.1% |
| EPS (Basic) | $0.55 | $0.82 | $0.97 | $0.66 | $0.73 | $-1.21 | $0.21 | $-0.39 |
| EPS (Diluted) | $0.54 | $0.81 | $0.95 | $0.65 | $0.63 | $-1.21 | $0.21 | $-0.39 |
| Shares Outstanding (Basic) | 22.4M | 22.5M | 24.6M | 23.0M | 11.9M | 8.5M | 8.6M | 8.4M |
| Shares Outstanding (Diluted) | 22.7M | 22.9M | 25.0M | 23.4M | 13.6M | 8.5M | 8.6M | 8.4M |
| Dividends Per Share | $0.06 | — | $0.05 | — | — | — | — | — |