RANGE IMPACT, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7M | $9.0M | $19.3M | $4.8M | $258.3K | $102.4K | $163.4K | $248.3K |
| Cost of Revenue | — | $9.9M | $13.1M | $3.4M | — | $77.9K | $108.3K | $149.5K |
| Gross Profit | — | $-884.1K | $6.2M | $1.4M | — | $24.5K | $55.1K | $98.9K |
| Gross Margin | — | -9.8% | 32.2% | 28.8% | — | 23.9% | 33.7% | 39.8% |
| Operating Expenses | ||||||||
| Research & Development | — | — | $458.9K | $470.8K | $1.7M | $1.9M | $894.0K | $613.1K |
| SG&A Expense | $2.2M | $1.7M | $4.0M | $2.0M | $2.8M | $2.5M | $2.6M | $2.2M |
| Operating Income | $-1.7M | $-2.2M | $2.2M | $-1.1M | $-4.6M | $-4.4M | $-3.5M | $-2.7M |
| Operating Margin | -46.9% | -23.9% | 11.4% | -22.8% | -1,768.1% | -4,292.9% | -2,125.1% | -1,104.0% |
| Interest Expense | — | $617.4K | $505.9K | $81.2K | $6.8K | — | — | $363 |
| Pretax Income | $19.2M | $-3.1M | $3.6M | — | $-4.4M | — | — | — |
| Income Tax Expense | — | $77.4K | $0 | $0 | — | — | — | — |
| Net Income | $19.2M | $-9.8M | $3.1M | $-1.1M | $-13.1M | $-4.3M | $-5.2M | $-141.3K |
| Net Margin | 516.5% | -108.7% | 16.2% | -22.2% | -5,080.2% | -4,207.2% | -3,195.0% | -56.9% |
| EPS (Basic) | $0.18 | $-0.09 | $0.03 | $-0.02 | $-0.61 | $-0.19 | $-0.38 | $-0.02 |
| EPS (Diluted) | $0.18 | $-0.09 | $0.03 | $-0.02 | $-0.61 | $-0.19 | $-0.38 | $-0.02 |
| Shares Outstanding (Basic) | 109.4M | 104.7M | 83.1M | 68.1M | 52.3M | 24.3M | 22.3M | 105.6M |
| Shares Outstanding (Diluted) | 109.4M | 104.7M | 83.1M | 68.1M | 52.3M | 24.3M | 22.3M | 105.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |