Rambus Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $393.1M | $336.6M | $296.3M | $296.6M | $271.5M | $234.1M | $312.4M | $323.4M |
| Cost of Revenue | $55.4M | $45.8M | $33.0M | $41.9M | $33.2M | $28.4M | $24.1M | $6.9M |
| Gross Profit | $337.7M | $290.8M | $263.3M | $254.6M | $238.3M | $205.7M | $288.3M | $316.5M |
| Gross Margin | 85.9% | 86.4% | 88.9% | 85.9% | 87.8% | 87.9% | 92.3% | 97.9% |
| Operating Expenses | ||||||||
| Research & Development | $149.1M | $129.8M | $111.1M | $110.0M | $118.0M | $140.5M | $115.7M | $92.7M |
| SG&A Expense | $110.9M | $95.1M | $70.6M | $74.8M | $76.5M | $112.8M | $164.1M | $119.5M |
| Operating Income | $54.4M | $33.6M | $71.4M | $75.3M | $22.5M | $-90.4M | $-1.5M | $226.9M |
| Operating Margin | 13.8% | 10.0% | 24.1% | 25.4% | 8.3% | -38.6% | -0.5% | 70.2% |
| Interest Expense | $13.7M | $12.7M | $12.4M | $24.8M | $32.9M | $27.5M | $24.8M | $20.2M |
| Pretax Income | $41.0M | $22.6M | $60.2M | $50.3M | $-12.0M | $-117.9M | $-25.8M | $208.0M |
| Income Tax Expense | $63.9M | $15.8M | $-151.2M | $24.0M | $21.7M | $16.5M | $17.3M | $57.1M |
| Net Income | $-22.9M | $6.8M | $211.4M | $26.2M | $-33.7M | $-134.3M | $-43.1M | $150.9M |
| Net Margin | -5.8% | 2.0% | 71.3% | 8.8% | -12.4% | -57.4% | -13.8% | 46.7% |
| EPS (Basic) | $-0.21 | $0.06 | $1.84 | $0.23 | $-0.30 | $-1.21 | — | $1.34 |
| EPS (Diluted) | $-0.21 | $0.06 | $1.80 | $0.22 | $-0.30 | $-1.21 | — | $1.30 |
| Shares Outstanding (Basic) | 110.2M | 110.2M | 114.8M | 114.3M | 112.4M | 110.8M | 110.0M | 112.5M |
| Shares Outstanding (Diluted) | 110.2M | 113.1M | 117.5M | 117.6M | 112.4M | 110.8M | 110.0M | 115.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |