Redwire Corporation
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $335.4M | $304.1M | $243.8M | $160.5M | $137.6M | $40.8M |
| Cost of Revenue | $318.1M | $259.6M | $185.8M | $131.9M | $108.2M | $32.7M |
| Gross Profit | $17.3M | $44.5M | $58.0M | $28.7M | $29.4M | $8.1M |
| Gross Margin | 5.2% | 14.6% | 23.8% | 17.9% | 21.3% | 19.9% |
| Operating Expenses | ||||||
| Research & Development | $19.8M | $6.1M | $5.0M | $4.9M | $4.5M | $2.0M |
| SG&A Expense | $171.3M | $71.4M | $68.5M | $70.3M | $78.7M | $13.1M |
| Operating Income | $-229.7M | $-42.2M | $-15.5M | $-146.4M | $-70.2M | $-16.9M |
| Operating Margin | -68.5% | -13.9% | -6.4% | -91.2% | -51.0% | -41.5% |
| Interest Expense | $39.8M | $13.5M | $10.7M | $8.2M | $6.5M | $878.0K |
| Pretax Income | $-251.6M | $-116.3M | $-27.8M | $-138.6M | $-72.8M | $-18.0M |
| Income Tax Expense | $-25.0M | $-2.0M | $-486.0K | $-8.0M | $-11.3M | $-3.7M |
| Net Income | $-226.6M | $-114.3M | $-27.3M | $-130.6M | $-61.5M | $-14.4M |
| Net Margin | -67.6% | -37.6% | -11.2% | -81.4% | -44.7% | -35.2% |
| EPS (Basic) | $-2.28 | $-2.35 | $-0.73 | $-2.09 | $-1.36 | $-0.39 |
| EPS (Diluted) | $-2.28 | $-2.35 | $-0.73 | $-2.09 | $-1.36 | $-0.39 |
| Shares Outstanding (Basic) | 119.5M | 66.1M | 64.7M | 63.3M | 45.1M | 37.2M |
| Shares Outstanding (Diluted) | 119.5M | 66.1M | 64.7M | 63.3M | 45.1M | 37.2M |
| Dividends Per Share | — | — | — | — | — | — |