Rubrik Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | $1.32B | $886.5M | $627.9M | $599.8M |
| Cost of Revenue | $261.9M | $265.7M | $145.0M | $182.0M |
| Gross Profit | $1.05B | $620.8M | $482.9M | $417.8M |
| Gross Margin | 80.1% | 70.0% | 76.9% | 69.7% |
| Operating Expenses | ||||
| Research & Development | $373.7M | $531.6M | $206.5M | $175.1M |
| SG&A Expense | $257.0M | $355.7M | $100.4M | $86.8M |
| Operating Income | $-345.4M | $-1.13B | $-306.5M | $-261.5M |
| Operating Margin | -26.2% | -127.9% | -48.8% | -43.6% |
| Interest Expense | $17.2M | $41.3M | $30.3M | — |
| Pretax Income | $-326.5M | $-1.15B | $-327.5M | $-269.2M |
| Income Tax Expense | $22.4M | $6.4M | $26.7M | $8.6M |
| Net Income | $-348.8M | $-1.15B | $-354.2M | $-277.7M |
| Net Margin | -26.5% | -130.3% | -56.4% | -46.3% |
| EPS (Basic) | $-1.78 | $-7.48 | $-1.95 | $-1.55 |
| EPS (Diluted) | $-1.78 | $-7.48 | $-1.95 | $-1.55 |
| Shares Outstanding (Basic) | 196.5M | 154.3M | 181.9M | 178.8M |
| Shares Outstanding (Diluted) | 196.5M | 154.3M | 181.9M | 178.8M |
| Dividends Per Share | — | — | — | — |