Rave Restaurant Group, Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.1M | $26.1M | $60.0M | $48.2M | $42.2M | $41.2M | $43.0K | $43.0K |
| Cost of Revenue | $3.7M | — | — | — | $36.3M | $34.8M | $35.8K | $35.0K |
| Gross Profit | $11.5M | — | — | — | $5.9M | $6.4M | $7.2K | $8.0K |
| Gross Margin | 75.8% | — | — | — | 14.0% | 15.6% | 16.7% | 18.6% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $7.6M | $10.8M | $7.1M | $4.8M | $4.4M | $4.1M | $3.8K | $3.4K |
| Operating Income | $-865.0K | $-11.1M | $-5.8M | $-2.2M | — | — | $802 | $2.0K |
| Operating Margin | -5.7% | -42.5% | -9.7% | -4.6% | — | — | 1.9% | 4.7% |
| Interest Expense | $183.0K | $106.0K | $4.0K | $113.0K | $142.0K | $244.0K | $110 | $65 |
| Pretax Income | $-1.0M | $-11.2M | $-5.8M | $-2.3M | — | — | — | — |
| Income Tax Expense | $-3.3M | $53.0K | $2.7M | $-670.0K | $-760.0K | $-504.0K | $419 | $621 |
| Net Income | $1.9M | $-12.5M | $-8.9M | $-1.8M | $-1.6M | $-1.3M | $322 | $1.4K |
| Net Margin | 12.6% | -47.9% | -14.8% | -3.8% | -3.7% | -3.1% | 0.7% | 3.2% |
| EPS (Basic) | $0.14 | $-1.18 | $-0.86 | $-0.19 | $-0.18 | $-0.16 | $0.00 | $0.00 |
| EPS (Diluted) | $0.13 | $-1.18 | $-0.86 | $-0.18 | $-0.17 | $-0.15 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 13.9M | 14.3M | 10.3M | 9.7M | 8.6M | 8.0M | 8.1M | 8.1M |
| Shares Outstanding (Diluted) | 15.0M | 14.3M | 10.7M | 10.3M | 9.2M | 8.3M | 8.3M | 8.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |