QXO, INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.9M | $34.1M | $27.6M | $21.5M | $17.4M | $13.2M | $10.5M | $7.5M |
| Cost of Revenue | $21.0M | $21.4M | $16.8M | $12.9M | $10.6M | $7.8M | $6.0M | $4.6M |
| Gross Profit | $13.9M | $12.7M | $10.8M | $8.6M | $6.8M | $5.3M | $4.5M | $2.9M |
| Gross Margin | 39.8% | 37.3% | 39.2% | 39.9% | 38.8% | 40.5% | 42.7% | 38.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $7.4M | $6.4M | $5.6M | $4.3M | $2.9M | $6.5M | $4.2M | $2.2M |
| Operating Income | $939.3K | $1.3M | $357.8K | $470.7K | $258.6K | $-1.2M | $260.1K | $-937.1K |
| Operating Margin | 2.7% | 3.7% | 1.3% | 2.2% | 1.5% | -8.9% | 2.5% | -12.5% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $907.6K | $1.2M | $434.3K | $410.9K | $202.5K | $-1.2M | $2.7M | $-568.5K |
| Income Tax Expense | $1.4M | $-2.2M | $60.0K | $218.0K | $-120.0K | $0 | $0 | $0 |
| Net Income | $-486.5K | $3.4M | $374.3K | $192.9K | $322.5K | $-1.2M | $2.6M | $-468.9K |
| Net Margin | -1.4% | 10.1% | 1.4% | 0.9% | 1.9% | -9.4% | 24.9% | -6.3% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 4.19B | 4.12B | 4.01B | 3.68B | 3.64B | 107.66B | 4.18B | 97.92B |
| Shares Outstanding (Diluted) | 4.19B | 4.17B | 4.03B | 3.68B | 3.64B | 107.66B | 98.71B | 97.92B |
| Dividends Per Share | — | — | — | — | — | — | — | — |