Restaurant Brands International Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $4.58B | $4.15B | $4.05B | $1.20B | $1.15B | $1.97B |
| Cost of Revenue | $1.85B | $1.73B | $1.81B | $156.4M | $195.3M | $1.04B |
| Gross Profit | $2.73B | $2.42B | $2.24B | $826.5M | $743.1M | $727.4M |
| Gross Margin | 59.6% | 58.3% | 55.3% | 68.9% | 64.8% | 36.9% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $416.0M | $319.0M | $437.7M | $345.4M | $242.4M | $347.6M |
| Operating Income | $1.74B | $1.67B | $1.19B | $181.1M | $522.2M | $417.7M |
| Operating Margin | 37.9% | 40.2% | 29.4% | 15.1% | 45.6% | 21.2% |
| Interest Expense | — | — | — | — | — | — |
| Pretax Income | $1.10B | $1.20B | $673.9M | $-254.0M | $322.2M | $159.7M |
| Income Tax Expense | $-134.0M | $244.0M | $162.2M | $15.3M | $88.5M | $42.0M |
| Net Income | $1.24B | $956.0M | $511.7M | $158.0M | $233.7M | $117.7M |
| Net Margin | 27.0% | 23.1% | 12.6% | 13.2% | 20.4% | 6.0% |
| EPS (Basic) | $2.64 | $1.48 | $0.51 | $-1.16 | $0.67 | $0.34 |
| EPS (Diluted) | $2.54 | $1.45 | $0.50 | $-2.32 | $0.65 | $0.33 |
| Shares Outstanding (Basic) | 237.0M | 233.0M | 203.5M | 343.7M | 351.0M | 349.7M |
| Shares Outstanding (Diluted) | 477.0M | 470.0M | 476.0M | 358.2M | 357.8M | 354.1M |
| Dividends Per Share | $0.78 | $0.62 | $0.44 | $0.30 | $0.24 | $0.04 |