ProPetro Holding Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.27B | $1.44B | $1.63B | $1.28B | $874.5M | $789.2M | $2.05B | $1.70B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $107.6M | $114.3M | $114.4M | $111.8M | $82.9M | $86.8M | $105.1M | $54.0M |
| Operating Income | $6.4M | $-167.0M | $130.3M | $-2.6M | $-68.7M | $-131.2M | $221.4M | $232.7M |
| Operating Margin | 0.5% | -11.6% | 8.0% | -0.2% | -7.9% | -16.6% | 10.8% | 13.6% |
| Interest Expense | — | — | $5.3M | $1.6M | $614.0K | $2.4M | $7.1M | $6.9M |
| Pretax Income | $7.8M | $-169.2M | $115.5M | $7.4M | $-68.4M | $-134.5M | $213.5M | $225.1M |
| Income Tax Expense | $7.0M | $-31.4M | $29.9M | $5.4M | $-14.3M | $-27.5M | $50.5M | $51.3M |
| Net Income | $824.0K | $-137.9M | $85.6M | $2.0M | $-54.2M | $-107.0M | $163.0M | $173.9M |
| Net Margin | 0.1% | -9.5% | 5.3% | 0.2% | -6.2% | -13.6% | 7.9% | 10.2% |
| EPS (Basic) | $0.01 | $-1.31 | $0.76 | $0.02 | $-0.53 | $-1.06 | $1.62 | $2.08 |
| EPS (Diluted) | $0.01 | $-1.31 | $0.76 | $0.02 | $-0.53 | $-1.06 | $1.57 | $2.00 |
| Shares Outstanding (Basic) | 103.8M | 105.5M | 113.0M | 105.9M | 102.7M | 100.8M | 100.5M | 83.5M |
| Shares Outstanding (Diluted) | 105.4M | 105.5M | 113.4M | 106.9M | 102.7M | 100.8M | 103.8M | 87.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |