PUREBASE CORPORATION
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $285.4K | $310.5K | $325.9K | $471.6K | $369.5K | $169.4K | $361.9K | $564.3K |
| Cost of Revenue | $72.9K | $80.7K | $96.1K | $132.2K | — | — | — | $211.9K |
| Gross Profit | $212.5K | $229.8K | $229.7K | $339.4K | — | — | — | $352.4K |
| Gross Margin | 74.4% | 74.0% | 70.5% | 72.0% | — | — | — | 62.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.6M | $1.6M | $1.5M | $1.3M | $8.5M | $1.4M | $1.5M | $1.4M |
| Operating Income | $-1.5M | $-1.4M | $-8.7M | $-32.5M | $-8.2M | $-1.5M | $-1.3M | $-1.1M |
| Operating Margin | -518.4% | -442.9% | -2,669.9% | -6,900.7% | -2,230.0% | -906.3% | -373.0% | -194.1% |
| Interest Expense | $316.1K | $422 | $76.9K | $40.1K | — | — | — | $69.0K |
| Pretax Income | $-2.3M | $-1.5M | $-9.1M | — | — | — | — | — |
| Income Tax Expense | $2.4K | $2.4K | $2.4K | — | — | — | — | — |
| Net Income | $-2.3M | $-1.5M | $-9.1M | $-32.6M | $-8.3M | $-1.5M | $-3.1M | $-1.2M |
| Net Margin | -798.7% | -475.8% | -2,788.6% | -6,908.8% | -2,248.5% | -888.5% | -865.8% | -206.4% |
| EPS (Basic) | $-0.01 | $-0.01 | $-0.04 | $-0.14 | $-0.04 | $-0.01 | $-0.02 | $-0.01 |
| EPS (Diluted) | $-0.01 | $-0.01 | $-0.04 | $-0.14 | $-0.04 | $-0.01 | $-0.02 | $-0.01 |
| Shares Outstanding (Basic) | 263.4M | 245.4M | 230.7M | 228.3M | 215.2M | 215.0M | 208.7M | 141.3M |
| Shares Outstanding (Diluted) | 263.4M | 245.4M | 230.7M | 228.3M | 215.2M | 215.0M | 208.7M | 141.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |