Pattern Group Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $2.50B | $1.80B | $1.37B |
| Cost of Revenue | $1.41B | $1.01B | $765.2M |
| Gross Profit | $1.09B | $781.3M | $601.2M |
| Gross Margin | 43.6% | 43.5% | 44.0% |
| Operating Expenses | |||
| Research & Development | $46.3M | $18.0M | $14.6M |
| SG&A Expense | $523.1M | $338.5M | $276.3M |
| Operating Income | $25.4M | $87.2M | $52.8M |
| Operating Margin | 1.0% | 4.9% | 3.9% |
| Interest Expense | — | — | — |
| Pretax Income | $-794.0K | $91.2M | $56.3M |
| Income Tax Expense | $-17.0M | $23.4M | $15.1M |
| Net Income | $16.2M | $67.9M | $41.3M |
| Net Margin | 0.6% | 3.8% | 3.0% |
| EPS (Basic) | $-1.36 | $0.47 | $0.22 |
| EPS (Diluted) | $-1.36 | $0.47 | $0.22 |
| Shares Outstanding (Basic) | 115.0M | 90.8M | 90.8M |
| Shares Outstanding (Diluted) | 115.0M | 90.8M | 90.8M |
| Dividends Per Share | — | — | — |