POWER SOLUTIONS INTERNATIONAL, INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $496.0M | $416.6M | $339.5M | $362.4M | $347.6M | $237.8M | $202.3M | $155.0M |
| Cost of Revenue | $437.3M | $365.6M | $310.3M | $311.1M | $283.5M | $193.3M | $168.4M | $128.5M |
| Gross Profit | $58.8M | $51.0M | $29.2M | $51.2M | $64.0M | $44.5M | $33.9M | $26.4M |
| Gross Margin | 11.8% | 12.2% | 8.6% | 14.1% | 18.4% | 18.7% | 16.8% | 17.1% |
| Operating Expenses | ||||||||
| Research & Development | $28.6M | $19.9M | $19.0M | $23.6M | $19.3M | $9.4M | $6.8M | $4.0M |
| SG&A Expense | — | — | — | $15.7M | $13.4M | $11.6M | $8.3M | $5.2M |
| Operating Income | $-36.7M | $-18.0M | $-25.3M | $-17.4M | $24.1M | $15.0M | $12.3M | $9.8M |
| Operating Margin | -7.4% | -4.3% | -7.5% | -4.8% | 6.9% | 6.3% | 6.1% | 6.3% |
| Interest Expense | $7.6M | $10.8M | $11.2M | $4.3M | $1.3M | $657.0K | $1.0M | $1.3M |
| Pretax Income | $-54.6M | $-47.2M | $-35.9M | $-12.6M | $29.2M | $-14.0M | $10.8M | $6.8M |
| Income Tax Expense | $169.0K | $443.0K | $11.6M | $-9.7M | $7.7M | $4.8M | $4.1M | $2.8M |
| Net Income | $-54.7M | $-47.6M | $-47.5M | $-2.9M | $21.5M | $-18.8M | $6.7M | $4.1M |
| Net Margin | -11.0% | -11.4% | -14.0% | -0.8% | 6.2% | -7.9% | 3.3% | 2.6% |
| EPS (Basic) | $-2.94 | $-6.20 | $-4.34 | $-0.27 | $2.01 | — | — | — |
| EPS (Diluted) | $-2.94 | $-6.20 | $-4.47 | $-1.11 | $1.38 | — | — | — |
| Shares Outstanding (Basic) | 18.6M | 13.8M | 10.9M | 10.8M | 10.7M | 10.5M | 9.1M | 9.1M |
| Shares Outstanding (Diluted) | 18.6M | 13.8M | 10.9M | 11.0M | 11.1M | 10.5M | 9.1M | 9.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |