Paysafe Ltd
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.70B | $1.70B | $1.60B | $1.50B | $1.49B | $1.43B | $1.42B |
| Cost of Revenue | $741.2M | $715.8M | $663.2M | $614.0M | $599.8M | $534.8M | $508.7M |
| Gross Profit | $960.2M | $989.1M | $937.9M | $882.1M | $887.2M | $891.7M | $909.4M |
| Gross Margin | 56.4% | 58.0% | 58.6% | 59.0% | 59.7% | 62.5% | 64.1% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | $8.6M | — | — |
| SG&A Expense | $563.6M | $575.6M | $508.1M | $534.5M | $545.1M | $465.9M | $443.1M |
| Operating Income | $71.9M | $133.4M | $158.7M | $-1.87B | $-269.3M | $19.7M | $51.8M |
| Operating Margin | 4.2% | 7.8% | 9.9% | -125.1% | -18.1% | 1.4% | 3.7% |
| Interest Expense | $136.4M | $140.8M | $151.1M | $126.6M | $165.8M | $164.8M | $164.6M |
| Pretax Income | $-72.1M | $14.0M | $20.6M | $-1.91B | $-195.4M | $-185.9M | $-126.7M |
| Income Tax Expense | $110.4M | $-8.1M | $40.8M | $-52.5M | $-85.1M | $-59.2M | $-16.5M |
| Net Income | $-182.5M | $22.2M | $-20.3M | $-1.86B | $-111.0M | $-126.7M | $-110.2M |
| Net Margin | -10.7% | 1.3% | -1.3% | -124.5% | -7.5% | -8.9% | -7.8% |
| EPS (Basic) | $-3.14 | $0.36 | $-0.33 | $-30.78 | $-1.84 | $-2.10 | $-0.15 |
| EPS (Diluted) | $-3.14 | $0.36 | $-0.33 | $-30.78 | $-1.84 | $-2.10 | $-0.15 |
| Shares Outstanding (Basic) | 58.1M | 60.9M | 61.4M | 60.5M | 60.3M | 60.3M | 723.7M |
| Shares Outstanding (Diluted) | 58.1M | 61.9M | 61.4M | 60.5M | 60.3M | 60.3M | 723.7M |
| Dividends Per Share | — | — | — | — | — | — | — |