PRECIPIO, INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9M | $1.7M | $1.7M | $1.9M | $1.2M | $27.5M | $31.5M | $32.0M |
| Cost of Revenue | $2.6M | $1.4M | $970.0K | $1.9M | $2.2M | $16.8M | $18.3M | $13.5M |
| Gross Profit | $225.0K | $292.0K | $753.0K | $-11.0K | $-935.0K | $10.8M | $13.1M | $18.4M |
| Gross Margin | 7.9% | 16.9% | 43.7% | -0.6% | -75.4% | 39.0% | 41.7% | 57.7% |
| Operating Expenses | ||||||||
| Research & Development | $1.1M | $500.0K | $0 | $1.9M | $2.2M | $3.2M | $2.5M | $2.2M |
| SG&A Expense | $9.5M | $6.5M | $2.5M | $7.1M | $7.4M | $23.3M | $20.1M | $19.2M |
| Operating Income | $-13.9M | $-15.5M | $-1.7M | $-8.9M | $-10.6M | $-15.8M | $-9.5M | $-3.0M |
| Operating Margin | -485.8% | -900.2% | -99.4% | -462.4% | -852.3% | -57.2% | -30.2% | -9.3% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-16.0M | $-20.7M | $-2.2M | $-9.9M | $-10.8M | $-16.0M | $-8.2M | $-9.7M |
| Income Tax Expense | $-279.0K | $349.0K | $0 | $0 | $0 | $-54.0K | $146.0K | $45.0K |
| Net Income | $-15.7M | $-20.7M | $-2.2M | $-33.0M | $-13.9M | $-16.0M | $-8.3M | $-9.8M |
| Net Margin | -548.0% | -1,201.0% | -129.3% | -1,708.3% | -1,124.4% | -58.0% | -26.5% | -30.6% |
| EPS (Basic) | $-13.82 | $-7.16 | $-9.44 | $-2.78 | $-2.01 | $-2.30 | $-1.55 | $-2.62 |
| EPS (Diluted) | $-13.82 | $-7.16 | $-9.44 | $-2.78 | $-2.01 | $-2.30 | $-1.55 | $-2.62 |
| Shares Outstanding (Basic) | 2.3M | 10.2M | 449.2K | 13.9M | 8.1M | 7.4M | 6.0M | 49.6M |
| Shares Outstanding (Diluted) | 2.3M | 10.2M | 449.2K | 13.9M | 8.1M | 7.4M | 6.0M | 49.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |