PINEAPPLE EXPRESS CANNABIS COMPANY
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.2K | $0 | $5.4K | $7.8K | $30.3K | $42.7K | $13.8K | $0 |
| Cost of Revenue | — | — | — | — | $5.6K | $7.8K | $0 | — |
| Gross Profit | — | — | $5.4K | $7.8K | $24.6K | $35.0K | $13.8K | $0 |
| Gross Margin | — | — | 100.0% | 100.0% | 81.5% | 81.8% | 100.0% | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $18.8K | $59.5K | $21.7K | $53.9K | $44.1K | $-37.3K | $-17.8K | $-8.5K |
| Operating Income | $-16.9K | $-59.5K | $-16.3K | $-46.1K | $19.5K | $-2.3K | — | — |
| Operating Margin | -104.3% | — | -303.0% | -594.6% | 64.5% | -5.4% | — | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-31.2K | $-59.5K | $-44.4K | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | — | — | — | — | — | — |
| Net Income | $-31.2K | $-59.5K | $-44.4K | $-46.1K | $-19.5K | $-2.3K | $-4.0K | — |
| Net Margin | -192.7% | — | -825.3% | -594.6% | -64.5% | -5.4% | -29.2% | — |
| EPS (Basic) | $0.00 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | — | $0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 19.8M | 20.3M | 19.0M | 18.7M | — | — | — | — |
| Shares Outstanding (Diluted) | 19.8M | 20.3M | 19.0M | 18.7M | 15.3M | 14.2M | 14.0M | 14.0M |
| Dividends Per Share | — | — | — | — | — | — | $6.00 | $560.00 |