Pluri Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0M | $1.3M | $326.0K | $287.0K | $234.0K | $23.0K | $54.0K | $50.0K |
| Cost of Revenue | $563.0K | $682.0K | $4.0K | $9.0K | — | — | $2.0K | $2.0K |
| Gross Profit | $453.0K | $654.0K | $322.0K | $278.0K | $234.0K | $23.0K | $52.0K | $48.0K |
| Gross Margin | 44.6% | 49.0% | 98.8% | 96.9% | 100.0% | 100.0% | 96.3% | 96.0% |
| Operating Expenses | ||||||||
| Research & Development | $15.1M | $12.9M | $12.4M | $15.7M | $24.6M | $23.1M | $29.9M | $26.4M |
| SG&A Expense | $10.3M | $10.0M | $10.0M | $11.8M | $17.5M | $7.9M | $9.2M | $11.2M |
| Operating Income | $-24.9M | $-22.2M | $-22.2M | $-27.2M | $-41.6M | $-29.5M | $-35.5M | $-33.7M |
| Operating Margin | -2,454.5% | -1,659.9% | -6,796.9% | -9,493.4% | -17,774.8% | -128,156.5% | -65,800.0% | -67,462.0% |
| Interest Expense | — | — | $866.0K | $843.0K | $887.0K | — | — | — |
| Pretax Income | $-25.4M | $-23.3M | $-21.3M | — | — | — | — | — |
| Income Tax Expense | $-25.0K | $-5.0K | — | — | — | — | — | — |
| Net Income | $-23.8M | $-22.6M | $-20.9M | $-28.3M | $-41.2M | $-29.2M | $-35.3M | $-26.1M |
| Net Margin | -2,344.6% | -1,690.3% | -6,407.4% | -9,867.9% | -17,624.8% | -126,747.8% | -65,383.3% | -52,252.0% |
| EPS (Basic) | $-2.44 | $-3.56 | $-3.99 | $-6.24 | $-1.28 | $-1.60 | $-2.90 | $-2.50 |
| EPS (Diluted) | $-2.44 | $-3.56 | $-3.99 | $-6.24 | $-1.28 | $-1.60 | $-2.90 | $-2.50 |
| Shares Outstanding (Basic) | 9.7M | 6.3M | 5.2M | 4.6M | 32.2M | 25.6M | 15.5M | 113.6M |
| Shares Outstanding (Diluted) | 9.7M | 6.3M | 5.2M | 4.6M | 32.2M | 25.6M | 15.5M | 113.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |