PANAMERA HOLDINGS CORPORATION
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $241.4K | $19.6K | $0 | $41.7K |
| Cost of Revenue | $179.9K | $11.5K | $0 | $38.2K |
| Gross Profit | $61.5K | $8.1K | $0 | $3.5K |
| Gross Margin | 25.5% | 41.2% | — | 8.3% |
| Operating Expenses | ||||
| Research & Development | — | — | — | — |
| SG&A Expense | $539.8K | $7.6M | $7.1M | $13.0K |
| Operating Income | $-545.7K | $-15.2M | $-7.1M | $-32.5K |
| Operating Margin | -226.0% | -77,613.1% | — | -78.0% |
| Interest Expense | — | $4.4K | $4.0K | $1.5K |
| Pretax Income | $-536.4K | $-15.2M | $-7.1M | $-34.0K |
| Income Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $-536.4K | $-15.2M | $-7.1M | $-34.0K |
| Net Margin | -222.2% | -77,610.4% | — | -81.7% |
| EPS (Basic) | — | — | — | — |
| EPS (Diluted) | $-0.01 | $-0.38 | $-0.20 | $0.00 |
| Shares Outstanding (Basic) | — | — | — | — |
| Shares Outstanding (Diluted) | 45.9M | 40.3M | 35.5M | 39.2M |
| Dividends Per Share | — | — | — | — |