PROCYON CORPORATION
Income Statement
| Line Item | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|
| Revenue | $3.4M | $2.8M | $2.8M | $2.7M | $2.8M | $2.7M |
| Cost of Revenue | $1.0M | $808.5K | $708.9K | $700.9K | $701.9K | $596.9K |
| Gross Profit | $2.4M | $2.0M | $2.1M | $2.0M | $2.1M | $2.1M |
| Gross Margin | 70.1% | 70.8% | 75.0% | 74.5% | 74.9% | 77.9% |
| Operating Expenses | ||||||
| Research & Development | $20.0K | $22.8K | $21.2K | $2.2K | $200 | — |
| SG&A Expense | $1.1M | $1.1M | $911.3K | $889.4K | $884.8K | $818.9K |
| Operating Income | $-103.6K | $-341.4K | $65.3K | $-12.5K | $231.4K | $335.0K |
| Operating Margin | -3.0% | -12.3% | 2.3% | -0.5% | 8.3% | 12.4% |
| Interest Expense | $4.5K | $200 | — | $-3.4K | $16.6K | $27.6K |
| Pretax Income | $190.2K | $-339.5K | $68.9K | $-12.7K | $217.1K | $311.0K |
| Income Tax Expense | $80.6K | $121.2K | $-45.3K | $91.6K | $88.6K | $118.1K |
| Net Income | $109.6K | $-218.3K | $23.6K | $-104.3K | $128.5K | $192.9K |
| Net Margin | 3.2% | -7.9% | 0.8% | -3.8% | 4.6% | 7.1% |
| EPS (Basic) | $0.01 | $-0.03 | $0.00 | $-0.02 | $0.01 | $0.02 |
| EPS (Diluted) | $0.01 | $-0.03 | $0.00 | $-0.02 | $0.01 | $0.02 |
| Shares Outstanding (Basic) | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M |
| Shares Outstanding (Diluted) | 8.3M | 8.1M | 8.3M | 8.1M | 8.3M | 8.3M |
| Dividends Per Share | — | — | — | — | — | — |