OZ Vision Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.2K | $240.7K | $296.4K | $1.1M | $1.0M | $279.7K | $90.0K | $130.6K |
| Cost of Revenue | $54.7K | $59.6K | $268.4K | $1.1M | $898.8K | $228.7K | $73.7K | $132.3K |
| Gross Profit | $-460 | $181.2K | $28.0K | $-27.4K | $102.0K | $51.0K | $16.3K | $-1.7K |
| Gross Margin | -0.8% | 75.3% | 9.4% | -2.6% | 10.2% | 18.2% | 18.1% | -1.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $23.0K | $8.0K | $19.5K | $20.1K | $67.7K | $50.0K | $13.5K | $10.6K |
| Operating Income | $-65.6K | $-2.5M | $-7.1K | — | — | — | — | — |
| Operating Margin | -121.0% | -1,030.7% | -2.4% | — | — | — | — | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-65.6K | $-2.5M | $-7.1K | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | $-1.2K | $0 | $0 | $-366 | $0 |
| Net Income | $-65.6K | $-2.5M | $-7.1K | $-67.8K | $27.8K | $-80 | $1.4K | $-28.4K |
| Net Margin | -121.0% | -1,030.7% | -2.4% | -6.3% | 2.8% | 0.0% | 1.5% | -21.7% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | — | — | — | — | — |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | — | — | — | — | — |
| Shares Outstanding (Basic) | 29.4M | 26.3M | 15.6M | 15.6M | 15.6M | 15.6M | 15.6M | 15.6M |
| Shares Outstanding (Diluted) | 29.4M | 26.3M | 15.6M | 15.6M | 15.6M | 15.6M | 15.6M | 15.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |