OZ Vision Inc.
Income Statement
| Line Item | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.5K | $2.1K | $24.8K | $-10.0K | $25.0K | $10.1K | $29.1K | $30.3K |
| Cost of Revenue | $9.7K | $8.9K | $14.0K | $20.1K | $11.9K | $6.0K | $16.7K | $19.0K |
| Gross Profit | $802 | $-6.8K | $10.8K | $-30.1K | $13.1K | $4.1K | $12.4K | $11.3K |
| Gross Margin | 7.6% | -324.2% | 43.5% | 301.4% | 52.6% | 40.7% | 42.6% | 37.2% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $12.3K | $28.7K | $6.0K | $-24.5K | $10.4K | $5.8K | $31.3K | $-35.4K |
| Operating Income | $-13.2K | $-37.3K | $3.0K | $-45.7K | $2.7K | $-3.8K | $-18.9K | $-476.3K |
| Operating Margin | -125.4% | -1,774.6% | 12.2% | 456.7% | 10.9% | -37.1% | -64.9% | -1,573.8% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-13.2K | $-37.3K | $3.0K | $-45.7K | $2.7K | $-3.8K | $-18.9K | $-476.3K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-13.2K | $-37.3K | $3.0K | $-45.7K | $2.7K | $-3.8K | $-18.9K | $-476.3K |
| Net Margin | -125.4% | -1,774.6% | 12.2% | 456.7% | 10.9% | -37.1% | -64.9% | -1,573.8% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M | 26.3M |
| Shares Outstanding (Diluted) | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M | 29.4M | 26.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |