ONEMETA INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.5M | $31.3K | $70.9K | $1.3K | $0 | $65.8K | $309.4K |
| Cost of Revenue | $208.6K | — | — | — | — | $-38.5K | $-143.4K |
| Gross Profit | $1.3M | $31.3K | — | — | — | $27.3K | $166.0K |
| Gross Margin | 86.1% | 100.0% | — | — | — | 41.5% | 53.7% |
| Operating Expenses | |||||||
| Research & Development | $1.2M | $896.9K | $757.3K | $157.7K | — | — | $2.5K |
| SG&A Expense | $2.9M | $2.9M | $4.1M | $669.6K | $899.1K | $2.4M | $2.9M |
| Operating Income | $-3.5M | $-4.5M | $-6.1M | $-1.3M | $-1.2M | $-4.0M | — |
| Operating Margin | -231.3% | -14,444.4% | -8,608.8% | -101,174.1% | — | -6,140.7% | — |
| Interest Expense | — | — | $43.2K | $33.4K | $-72.6K | $-56.5K | $-87.3K |
| Pretax Income | — | — | — | — | $-1.1M | $-4.0M | — |
| Income Tax Expense | — | — | — | — | — | — | — |
| Net Income | $-3.8M | $-4.6M | $-6.1M | $-1.3M | $-1.1M | $-4.0M | $-5.4M |
| Net Margin | -255.0% | -14,680.4% | -8,669.7% | -103,750.7% | — | -6,054.9% | -1,759.5% |
| EPS (Basic) | $-0.10 | $-0.17 | $-0.22 | $-0.06 | $-0.08 | $-0.05 | $-0.08 |
| EPS (Diluted) | $-0.10 | $-0.17 | $-0.22 | $-0.06 | $-0.08 | $-0.05 | $-0.08 |
| Shares Outstanding (Basic) | 38.6M | 33.9M | 28.5M | 22.2M | 16.4M | 87.7M | 70.3M |
| Shares Outstanding (Diluted) | 38.6M | 33.9M | 28.5M | 22.2M | 16.4M | 87.7M | 70.3M |
| Dividends Per Share | — | — | — | — | — | — | — |