ON Semiconductor Corporation
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.54B | $3.91B | $3.50B | $3.16B | $2.78B | $2.89B | $3.44B | $2.31B |
| Cost of Revenue | $3.51B | $2.61B | $2.30B | $2.08B | $1.85B | $1.95B | $2.43B | $1.36B |
| Gross Profit | $2.04B | $1.30B | $1.19B | $1.08B | $929.1M | $946.3M | $1.01B | $956.0M |
| Gross Margin | 36.7% | 33.3% | 34.1% | 34.3% | 33.4% | 32.7% | 29.3% | 41.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $285.0M | $230.0M | $182.3M | $180.9M | $148.5M | $160.6M | $192.4M | $129.9M |
| Operating Income | $681.6M | $246.8M | $261.1M | $228.9M | $208.9M | $-20.3M | $113.4M | $374.2M |
| Operating Margin | 12.3% | 6.3% | 7.5% | 7.2% | 7.5% | -0.7% | 3.3% | 16.2% |
| Interest Expense | $141.2M | $145.3M | $49.7M | $34.1M | $38.6M | $56.1M | $68.9M | $61.4M |
| Pretax Income | $547.5M | $180.6M | $219.8M | $191.9M | $170.0M | $-76.9M | $37.8M | $305.7M |
| Income Tax Expense | $-265.5M | $-3.9M | $10.8M | $-200.0K | $16.4M | $16.0M | $22.9M | $12.8M |
| Net Income | $810.7M | $182.1M | $206.2M | $189.7M | $150.4M | $-97.2M | $11.6M | $290.5M |
| Net Margin | 14.6% | 4.7% | 5.9% | 6.0% | 5.4% | -3.4% | 0.3% | 12.6% |
| EPS (Basic) | $1.92 | $0.44 | $0.49 | $0.43 | $0.34 | $-0.21 | $0.03 | $0.67 |
| EPS (Diluted) | $1.89 | $0.43 | $0.48 | $0.43 | $0.33 | $-0.21 | $0.03 | $0.65 |
| Shares Outstanding (Basic) | 421.9M | 415.2M | 421.2M | 439.5M | 447.9M | 452.6M | 446.7M | 431.0M |
| Shares Outstanding (Diluted) | 428.3M | 420.0M | 427.8M | 443.5M | 450.7M | 452.6M | 457.2M | 444.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |