NEXENTIS TECHNOLOGIES INC.
Income Statement
| Line Item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $210.0K | $263.4K | $394.0K | $438.1K | $232.3K | $175.8K | $426.6K |
| Cost of Revenue | $165.0K | $55.0K | $158.3K | $135.9K | $43.4K | $144.5K | $111.1K |
| Gross Profit | $45.0K | $208.0K | $235.7K | $302.2K | $188.9K | $31.3K | $315.5K |
| Gross Margin | 21.4% | 79.0% | 59.8% | 69.0% | 81.3% | 17.8% | 74.0% |
| Operating Expenses | |||||||
| Research & Development | $369.0K | $1.9M | $770.8K | $538.7K | $417.0K | $615.6K | $357.1K |
| SG&A Expense | $3.3M | $5.6M | $4.7M | $4.3M | $1.1M | $1.0M | $336.4K |
| Operating Income | $-3.3M | $-7.6M | $-5.8M | $-4.7M | $-1.3M | $-1.9M | $-518.7K |
| Operating Margin | -1,563.3% | -2,876.5% | -1,477.1% | -1,073.5% | -580.9% | -1,098.4% | -121.6% |
| Interest Expense | $16 | — | — | — | — | — | — |
| Pretax Income | $-4.3M | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — |
| Net Income | $-5.2M | $-6.5M | $-5.7M | $-4.8M | $-1.6M | $-2.0M | $-356.9K |
| Net Margin | -2,472.9% | -2,475.7% | -1,456.7% | -1,100.2% | -685.9% | -1,121.3% | -83.7% |
| EPS (Basic) | $-3.96 | $-0.78 | $0.78 | $-0.15 | $-0.08 | $-0.10 | $0.00 |
| EPS (Diluted) | $-3.96 | $-0.78 | $0.78 | $-0.15 | $-0.08 | $-0.10 | $0.00 |
| Shares Outstanding (Basic) | 1.3M | 8.4M | 7.4M | 32.8M | 21.3M | 19.9M | 93.3M |
| Shares Outstanding (Diluted) | 1.3M | 8.4M | 7.4M | 32.8M | 21.3M | 19.9M | 93.3M |
| Dividends Per Share | — | — | — | — | — | — | — |