Nutanix, Inc.
Cash Flow Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | $-297.2M | $-379.6M | $-108.2M | $-126.1M |
| Depreciation & Amortization | $50.3M | $38.4M | $26.4M | $16.6M |
| Depreciation | $43.7M | $36.2M | $26.4M | — |
| Amortization | $6.6M | $2.2M | — | — |
| Stock-Based Compensation | $177.9M | $231.5M | $20.1M | $17.1M |
| Net Cash from Operating Activities | $92.5M | $14.8M | $3.6M | $-25.7M |
| Investing Activities | ||||
| Capital Expenditures | $62.4M | $50.2M | $42.3M | $23.3M |
| Business Acquisitions | $22.2M | $184.0K | $0 | $0 |
| Net Cash from Investing Activities | $-503.6M | $-176.1M | $-46.5M | $-106.7M |
| Financing Activities | ||||
| Dividends Paid | — | — | — | — |
| Stock Repurchases | — | — | — | — |
| Net Cash from Financing Activities | $578.6M | $201.4M | $74.2M | $142.8M |
| Net Change in Cash | $167.6M | $39.2M | $31.3M | $10.4M |
| Free Cash Flow | $30.2M | $-35.4M | $-38.7M | $-49.0M |