NOV INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.45B | $7.30B | $7.25B | $14.76B | $21.44B | $19.22B | $17.19B | $14.66B |
| Cost of Revenue | $7.01B | $6.41B | $7.35B | $11.69B | $15.63B | $14.12B | $12.15B | $10.16B |
| Gross Profit | $1.44B | $892.0M | $-101.0M | $3.06B | $5.81B | $5.10B | $5.04B | $4.50B |
| Gross Margin | 17.1% | 12.2% | -1.4% | 20.8% | 27.1% | 26.6% | 29.3% | 30.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.23B | $1.17B | $1.34B | $1.76B | $2.09B | $1.91B | $1.65B | $1.56B |
| Operating Income | $211.0M | $-277.0M | $-2.41B | $-390.0M | $3.61B | $3.20B | $3.39B | $2.94B |
| Operating Margin | 2.5% | -3.8% | -33.3% | -2.6% | 16.9% | 16.6% | 19.7% | 20.0% |
| Interest Expense | $93.0M | $102.0M | $105.0M | $103.0M | $105.0M | $111.0M | $49.0M | $40.0M |
| Pretax Income | $41.0M | $-392.0M | $-2.62B | $-589.0M | $3.49B | $3.12B | $3.34B | — |
| Income Tax Expense | $63.0M | $-156.0M | $-207.0M | $178.0M | $1.04B | $943.0M | $965.0M | $937.0M |
| Net Income | $-31.0M | $-237.0M | $-2.41B | $-769.0M | $2.50B | $2.33B | $2.49B | $1.99B |
| Net Margin | -0.4% | -3.2% | -33.3% | -5.2% | 11.7% | 12.1% | 14.5% | 13.6% |
| EPS (Basic) | $-0.08 | $-0.63 | $-6.41 | $-1.99 | $5.85 | $5.46 | $5.86 | $4.73 |
| EPS (Diluted) | $-0.08 | $-0.63 | $-6.41 | $-1.99 | $5.82 | $5.44 | $5.83 | $4.70 |
| Shares Outstanding (Basic) | 378.0M | 377.0M | 376.0M | 387.0M | 428.0M | 426.0M | 425.0M | 422.0M |
| Shares Outstanding (Diluted) | 378.0M | 377.0M | 376.0M | 387.0M | 430.0M | 428.0M | 427.0M | 424.0M |
| Dividends Per Share | $0.20 | $0.20 | $0.61 | $1.84 | $1.64 | $0.91 | $0.49 | $0.45 |