Northern Oil and Gas, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $209.3M | $144.9M | $275.1M | $595.0M | $335.8M | $311.6M | $149.4M | $44.6M |
| Cost of Revenue | $49.7M | $45.7M | — | — | — | — | — | — |
| Gross Profit | $159.6M | $99.2M | — | — | — | — | — | — |
| Gross Margin | 76.2% | 68.5% | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $19.0M | $14.8M | $19.0M | $17.6M | $16.6M | $22.6M | $13.6M | $7.2M |
| Operating Income | $60.5M | $-229.3M | $-1.12B | $305.2M | $118.0M | $129.1M | $67.3M | $11.5M |
| Operating Margin | 28.9% | -158.2% | -407.0% | 51.3% | 35.1% | 41.4% | 45.0% | 25.8% |
| Interest Expense | $70.3M | $64.5M | $58.4M | $42.1M | $32.7M | $13.9M | $586.0K | $583.4K |
| Pretax Income | $-10.8M | $-294.9M | $-1.18B | $263.1M | $84.8M | $115.3M | $67.4M | $11.3M |
| Income Tax Expense | $-1.6M | $-1.4M | $-202.4M | $99.4M | $31.8M | $43.0M | $26.8M | $4.4M |
| Net Income | $-9.2M | $-293.5M | $-975.4M | $163.7M | $53.1M | $72.3M | $40.6M | $6.9M |
| Net Margin | -4.4% | -202.5% | -354.6% | 27.5% | 15.8% | 23.2% | 27.2% | 15.5% |
| EPS (Basic) | $-0.15 | $-4.80 | $-16.08 | $2.70 | $0.85 | $1.16 | $0.66 | $0.14 |
| EPS (Diluted) | $-0.15 | $-4.80 | $-16.08 | $2.69 | $0.85 | $1.15 | $0.65 | $0.14 |
| Shares Outstanding (Basic) | 62.4M | 61.2M | 60.7M | 60.7M | 62.4M | 62.5M | 61.8M | 50.4M |
| Shares Outstanding (Diluted) | 62.4M | 61.2M | 60.7M | 60.9M | 62.7M | 62.9M | 62.2M | 50.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |