NATURE’S MIRACLE HOLDING INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $1.7M | $9.3M | $8.9M | $18.6M |
| Cost of Revenue | $2.2M | $12.1M | $9.9M | $17.0M |
| Gross Profit | $-451.0K | $-2.8M | $-948.9K | $1.7M |
| Gross Margin | -25.9% | -30.3% | -10.6% | 9.0% |
| Operating Expenses | ||||
| Research & Development | — | — | — | — |
| SG&A Expense | $4.9M | $7.1M | $3.2M | $3.4M |
| Operating Income | $-7.2M | $-10.3M | $-6.0M | $-1.8M |
| Operating Margin | -410.5% | -111.7% | -67.6% | -9.5% |
| Interest Expense | $628.5K | $196.4K | $847.2K | $742.7K |
| Pretax Income | $-12.0M | $-13.6M | $-7.1M | $-2.5M |
| Income Tax Expense | $1.7K | $5.1K | $218.4K | $-68.4K |
| Net Income | $-12.0M | $-13.7M | $-7.3M | $-2.5M |
| Net Margin | -688.0% | -147.4% | -82.1% | -13.2% |
| EPS (Basic) | $-0.81 | $-0.91 | $-0.76 | $-0.01 |
| EPS (Diluted) | $-0.81 | $-0.91 | $-0.76 | $-0.01 |
| Shares Outstanding (Basic) | 14.9M | 14.9M | 9.7M | 217.2M |
| Shares Outstanding (Diluted) | 14.9M | 14.9M | 9.7M | 217.2M |
| Dividends Per Share | — | — | — | — |