Nicolet Bankshares, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $133.4M | $94.8M | $59.1M | $56.1M | $62.6M | $33.0M |
| Cost of Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — |
| Operating Income | $60.2M | $35.4M | $24.9M | $21.7M | $26.3M | $11.2M |
| Operating Margin | 45.1% | 37.3% | 42.1% | 38.7% | 42.0% | 33.8% |
| Interest Expense | $10.5M | $7.3M | $7.2M | $7.1M | $6.3M | $6.5M |
| Pretax Income | $49.7M | $28.1M | $17.6M | $14.7M | $20.0M | $4.6M |
| Income Tax Expense | $16.3M | $9.4M | $6.1M | $4.6M | $3.8M | $1.5M |
| Net Income | $33.2M | $18.5M | $11.4M | $9.9M | $16.1M | $3.0M |
| Net Margin | 24.9% | 19.5% | 19.3% | 17.7% | 25.8% | 9.2% |
| EPS (Basic) | $3.51 | $2.49 | $2.80 | $2.33 | $3.81 | $0.53 |
| EPS (Diluted) | $3.33 | $2.37 | $2.57 | $2.25 | $3.80 | $0.53 |
| Shares Outstanding (Basic) | 9.4M | 7.2M | 4.0M | 4.2M | 4.0M | 3.4M |
| Shares Outstanding (Diluted) | 10.0M | 7.5M | 4.4M | 4.3M | 4.0M | 3.4M |
| Dividends Per Share | — | — | — | — | — | — |