Nordson Corporation
Cash Flow Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Net Income | $295.8M | $271.8M | $211.1M | $246.8M | $221.8M | $224.8M | $222.4M | $168.0M |
| Depreciation & Amortization | — | — | — | — | — | — | — | — |
| Depreciation | $45.9M | $41.2M | $37.7M | $34.4M | $31.8M | $24.5M | $20.8M | $22.6M |
| Amortization | $44.9M | $29.1M | $27.5M | $25.3M | $22.7M | $14.5M | $8.0M | $6.3M |
| Stock-Based Compensation | $20.2M | $18.2M | $15.3M | $17.4M | $11.8M | $10.4M | $8.8M | $7.6M |
| Net Cash from Operating Activities | $356.8M | $334.6M | $262.0M | $288.2M | $268.4M | $274.4M | $246.7M | $140.2M |
| Investing Activities | ||||||||
| Capital Expenditures | $71.6M | $60.9M | $62.1M | $43.6M | $47.2M | $31.0M | $20.2M | $14.3M |
| Business Acquisitions | $805.9M | $42.7M | $75.6M | $186.4M | $176.3M | $443.9M | $293.0M | $18.6M |
| Net Cash from Investing Activities | $-878.0M | $-102.2M | — | — | $-220.5M | $-466.8M | $-305.5M | $-41.3M |
| Financing Activities | ||||||||
| Dividends Paid | $63.8M | $56.4M | $54.8M | $48.4M | $40.5M | $33.8M | $29.8M | $26.4M |
| Stock Repurchases | $3.2M | $33.4M | $383.9M | $166.4M | $33.4M | $88.5M | $138.0M | $24.9M |
| Net Cash from Financing Activities | $540.8M | $-213.8M | — | — | $-52.4M | $196.8M | $50.7M | $-79.3M |
| Net Change in Cash | $23.1M | $17.0M | $8.0M | $-61.0K | $1.1M | $3.8M | $-4.9M | $23.5M |
| Free Cash Flow | $285.2M | $273.8M | $199.9M | $244.6M | $221.2M | $243.4M | $226.5M | $125.9M |