NetBrands Corp.
Income Statement
| Line Item | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.3K | $644.5K | $1.6M | $2.7M | $1.7M | $1.3M | $1.2M | $1.3M |
| Cost of Revenue | $8.8K | $479.8K | $1.2M | $1.6M | $999.9K | $946.1K | $764.4K | $986.4K |
| Gross Profit | $9.5K | $164.7K | $407.6K | $1.0M | $660.8K | $371.0K | $397.6K | $311.9K |
| Gross Margin | 52.0% | 25.6% | 24.8% | 38.9% | 39.8% | 28.2% | 34.2% | 24.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $76.7K | $247.8K | $315.6K | $516.6K | $301.1K | $159.9K | $99.2K | — |
| Operating Income | $-573.6K | $-915.3K | $-1.1M | $-1.2M | $-26.2M | $-121.0K | $-41.1K | $19.1K |
| Operating Margin | -3,140.2% | -142.0% | -64.9% | -45.1% | -1,575.3% | -9.2% | -3.5% | 1.5% |
| Interest Expense | — | $406.0K | $19.9K | — | $34.3K | $30.0K | $11.8K | — |
| Pretax Income | $-1.7M | $-1.3M | $-1.1M | $-1.2M | $-26.2M | $-151.0K | $-52.9K | $19.1K |
| Income Tax Expense | — | — | — | — | — | — | $0 | $0 |
| Net Income | $-1.7M | $-1.3M | $-1.1M | $-1.2M | $-26.2M | $-151.0K | $-52.9K | $19.1K |
| Net Margin | -9,285.2% | -205.0% | -66.1% | -45.5% | -1,574.9% | -11.5% | -4.6% | 1.5% |
| EPS (Basic) | $-0.02 | $-0.03 | $-0.02 | $-0.03 | $-0.67 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $-0.02 | $-0.03 | $-0.02 | $-0.03 | $-0.67 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 69.2M | 48.3M | 45.3M | 42.0M | 39.4M | 39.0M | 40.0M | 39.0M |
| Shares Outstanding (Diluted) | 69.2M | 48.3M | 45.3M | 42.0M | 39.4M | 39.0M | 40.0M | 39.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |