NATHAN'S FAMOUS, INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $162.1M | $148.2M | $138.6M | $130.8M | $114.9M | $75.8M | $103.3M | $101.8M |
| Cost of Revenue | $106.5M | $89.7M | $83.2M | $75.2M | $65.2M | $32.5M | $54.5M | $52.8M |
| Gross Profit | $55.5M | $58.5M | $55.4M | $55.6M | $49.7M | $43.3M | $48.8M | $49.1M |
| Gross Margin | 34.3% | 39.5% | 40.0% | 42.5% | 43.3% | 57.1% | 47.3% | 48.2% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $17.9M | $14.5M | $15.6M | $14.1M | $13.1M | $12.0M | $14.8M | $13.9M |
| Operating Income | $30.1M | $36.5M | $32.5M | $34.4M | $29.9M | $25.5M | $27.2M | $28.0M |
| Operating Margin | 18.6% | 24.6% | 23.5% | 26.3% | 26.0% | 33.6% | 26.3% | 27.5% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $28.2M | $32.8M | $27.5M | $26.8M | $18.5M | $15.3M | $18.0M | $29.4M |
| Income Tax Expense | $8.2M | $8.7M | $7.8M | $7.2M | $4.9M | $4.3M | $4.6M | $7.9M |
| Net Income | $20.0M | $24.0M | $19.6M | $19.6M | $13.6M | $11.1M | $13.4M | $21.5M |
| Net Margin | 12.4% | 16.2% | 14.2% | 15.0% | 11.8% | 14.6% | 13.0% | 21.1% |
| EPS (Basic) | $4.89 | $5.88 | $4.81 | $4.80 | $3.30 | $2.69 | $3.19 | $5.13 |
| EPS (Diluted) | $4.85 | $5.87 | $4.80 | $4.80 | $3.30 | $2.69 | $3.19 | $5.09 |
| Shares Outstanding (Basic) | 4.1M | 4.1M | 4.1M | 4.1M | 4.1M | 4.1M | 4.2M | 4.2M |
| Shares Outstanding (Diluted) | 4.1M | 4.1M | 4.1M | 4.1M | 4.1M | 4.1M | 4.2M | 4.2M |
| Dividends Per Share | $4.50 | $2.00 | $2.00 | $1.85 | $1.50 | $1.40 | $1.40 | $1.00 |